v3.26.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2026
Mar. 31, 2025
Income Statement [Abstract]    
Net revenues $ 469,053 $ 60,214
Cost of revenues 35,658 62,790
Gross income (loss) 433,395 (2,576)
Selling, general and administrative expenses 4,532,182 1,886,743
Equity-based compensation 159,583
Depreciation and amortization 1,043,586 558
Operating loss (5,301,956) (1,889,877)
Other income (expense)    
Other income 20,888 27,240
Interest expense (137,874) (240,872)
Unrealized loss on equity investment (4,000)
Change in fair value of convertible debt (259,852)
Gain on extinguishment of liabilities 68,920 18,301
Total other income (expense) (307,918) (199,331)
Net loss (5,609,874) (2,089,208)
Series A preferred dividends 18,600 56,100
Net loss attributable to common stockholders $ (5,628,474) $ (2,145,308)
Weighted averages shares outstanding    
Basic 35,796,181 726,669
Diluted 35,796,181 726,669
Net loss per share - basic $ (0.16) $ (2.95)
Net loss per share - diluted $ (0.16) $ (2.95)

Source